| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 19.23 | 95.41 | 72.06 | 58.26 | 58.73 |
| Diluted EPS (Rs.) | 19.13 | 95.03 | 71.68 | 57.88 | 58.41 |
| Cash EPS (Rs.) | 23.05 | 109.73 | 85.76 | 70.39 | 69.23 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 53.27 | 226.29 | 186.32 | 159.71 | 132.43 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 53.27 | 226.29 | 186.32 | 159.71 | 132.43 |
| Revenue From Operations / Share (Rs.) | 61.14 | 287.78 | 231.27 | 198.36 | 186.01 |
| PBDIT / Share (Rs.) | 29.64 | 142.60 | 111.01 | 91.45 | 90.26 |
| PBIT / Share (Rs.) | 25.66 | 126.87 | 96.67 | 79.15 | 79.70 |
| PBT / Share (Rs.) | 25.38 | 125.16 | 95.00 | 77.60 | 78.25 |
| Net Profit / Share (Rs.) | 19.06 | 94.01 | 71.42 | 58.10 | 58.68 |
| NP After MI And SOA / Share (Rs.) | 19.19 | 95.12 | 71.96 | 58.22 | 58.68 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 48.47 | 49.55 | 48.00 | 46.10 | 48.52 |
| PBIT Margin (%) | 41.96 | 44.08 | 41.79 | 39.90 | 42.84 |
| PBT Margin (%) | 41.50 | 43.49 | 41.07 | 39.12 | 42.06 |
| Net Profit Margin (%) | 31.18 | 32.66 | 30.88 | 29.28 | 31.54 |
| NP After MI And SOA Margin (%) | 31.39 | 33.05 | 31.11 | 29.35 | 31.54 |
| Return on Networth / Equity (%) | 36.03 | 42.03 | 38.66 | 36.48 | 44.30 |
| Return on Capital Employeed (%) | 44.26 | 49.51 | 42.86 | 41.72 | 49.77 |
| Return On Assets (%) | 26.29 | 29.43 | 25.00 | 25.98 | 29.98 |
| Asset Turnover Ratio (%) | 0.88 | 0.94 | 0.90 | 0.94 | 1.01 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.43 | 3.36 | 3.25 | 4.34 | 3.56 |
| Quick Ratio (X) | 3.43 | 3.36 | 3.25 | 4.34 | 3.56 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 73.36 | 58.28 | 64.79 | 65.71 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 62.96 | 48.59 | 53.49 | 55.69 |
| Earning Retention Ratio (%) | 0.00 | 26.64 | 41.72 | 35.21 | 34.29 |
| Cash Earning Retention Ratio (%) | 0.00 | 37.04 | 51.41 | 46.51 | 44.31 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 105.26 | 83.19 | 66.42 | 58.90 | 61.87 |
| Interest Coverage Ratio (Post Tax) (%) | 68.70 | 55.84 | 43.73 | 38.41 | 41.22 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 15112.77 | 18108.06 | 14116.92 | 9735.49 | 11166.44 |
| EV / Net Operating Revenue (X) | 9.97 | 12.73 | 12.42 | 10.02 | 12.28 |
| EV / EBITDA (X) | 20.56 | 25.69 | 25.88 | 21.73 | 25.30 |
| MarketCap / Net Operating Revenue (X) | 10.24 | 12.91 | 12.61 | 10.24 | 12.44 |
| Retention Ratios (%) | 0.00 | 26.63 | 41.71 | 35.20 | 34.28 |
| Price / BV (X) | 11.75 | 16.42 | 15.67 | 12.73 | 17.47 |
| Price / Net Operating Revenue (X) | 10.24 | 12.91 | 12.61 | 10.24 | 12.44 |
| EarningsYield | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |