| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 29.50 | 6.53 | 13.54 | 8.94 | -3.98 |
| Diluted EPS (Rs.) | 29.46 | 6.52 | 13.53 | 8.94 | -3.98 |
| Cash EPS (Rs.) | 39.95 | 14.71 | 20.27 | 14.66 | 1.80 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 168.85 | 139.44 | 87.40 | 72.58 | 63.27 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 168.85 | 139.44 | 87.40 | 72.58 | 63.27 |
| Revenue From Operations / Share (Rs.) | 126.48 | 78.64 | 68.97 | 55.04 | 24.77 |
| PBDIT / Share (Rs.) | 56.17 | 35.35 | 29.41 | 24.50 | 5.87 |
| PBIT / Share (Rs.) | 45.67 | 27.16 | 22.68 | 18.78 | 0.09 |
| PBT / Share (Rs.) | 37.38 | 19.88 | 13.11 | 13.31 | -7.16 |
| Net Profit / Share (Rs.) | 29.45 | 6.52 | 13.54 | 8.94 | -3.97 |
| NP After MI And SOA / Share (Rs.) | 29.46 | 6.53 | 13.54 | 8.94 | -3.98 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 44.41 | 44.95 | 42.64 | 44.51 | 23.71 |
| PBIT Margin (%) | 36.10 | 34.54 | 32.88 | 34.11 | 0.39 |
| PBT Margin (%) | 29.55 | 25.28 | 19.00 | 24.17 | -28.92 |
| Net Profit Margin (%) | 23.28 | 8.29 | 19.62 | 16.24 | -16.04 |
| NP After MI And SOA Margin (%) | 23.29 | 8.29 | 19.62 | 16.24 | -16.05 |
| Return on Networth / Equity (%) | 17.44 | 4.68 | 15.48 | 12.31 | -6.28 |
| Return on Capital Employeed (%) | 16.60 | 12.21 | 12.14 | 9.99 | 0.05 |
| Return On Assets (%) | 8.82 | 2.01 | 4.83 | 3.71 | -1.83 |
| Long Term Debt / Equity (X) | 0.50 | 0.50 | 0.92 | 1.36 | 1.52 |
| Total Debt / Equity (X) | 0.62 | 0.83 | 1.53 | 1.75 | 1.82 |
| Asset Turnover Ratio (%) | 0.38 | 0.26 | 0.26 | 0.24 | 0.11 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.70 | 0.52 | 0.46 | 0.65 | 0.74 |
| Quick Ratio (X) | 0.49 | 0.24 | 0.17 | 0.27 | 0.28 |
| Inventory Turnover Ratio (X) | 6.14 | 2.92 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 6.82 | 4.85 | 3.07 | 3.25 | 0.83 |
| Interest Coverage Ratio (Post Tax) (%) | 4.58 | 1.90 | 2.41 | 1.91 | 0.51 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 17313.73 | 20299.42 | 20969.16 | 10107.74 | 8601.00 |
| EV / Net Operating Revenue (X) | 6.25 | 11.82 | 14.80 | 8.96 | 16.94 |
| EV / EBITDA (X) | 14.08 | 26.29 | 34.70 | 20.12 | 71.43 |
| MarketCap / Net Operating Revenue (X) | 5.52 | 10.44 | 12.81 | 6.59 | 12.14 |
| Price / BV (X) | 4.14 | 5.89 | 10.11 | 5.00 | 4.75 |
| Price / Net Operating Revenue (X) | 5.52 | 10.44 | 12.81 | 6.59 | 12.14 |
| EarningsYield | 0.04 | 0.01 | 0.01 | 0.02 | -0.01 |