| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 35.25 | 47.08 | 13.20 | 32.92 | 38.85 |
| Diluted EPS (Rs.) | 35.25 | 47.08 | 13.20 | 32.92 | 38.85 |
| Cash EPS (Rs.) | 85.95 | 100.47 | 57.24 | 65.91 | 61.10 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 396.41 | 358.86 | 311.32 | 295.46 | 261.33 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 396.41 | 358.86 | 311.32 | 295.46 | 261.33 |
| Revenue From Operations / Share (Rs.) | 256.37 | 286.84 | 171.97 | 137.51 | 101.00 |
| PBDIT / Share (Rs.) | 96.01 | 106.62 | 57.57 | 68.87 | 41.60 |
| PBIT / Share (Rs.) | 44.64 | 53.60 | 13.53 | 35.88 | 19.35 |
| PBT / Share (Rs.) | 42.02 | 47.21 | 10.86 | 33.35 | 41.78 |
| Net Profit / Share (Rs.) | 34.58 | 47.45 | 13.20 | 32.92 | 38.85 |
| NP After MI And SOA / Share (Rs.) | 35.25 | 47.08 | 12.98 | 32.73 | 38.77 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 37.45 | 37.16 | 33.47 | 50.08 | 41.18 |
| PBIT Margin (%) | 17.41 | 18.68 | 7.86 | 26.09 | 19.15 |
| PBT Margin (%) | 16.39 | 16.45 | 6.31 | 24.25 | 41.37 |
| Net Profit Margin (%) | 13.48 | 16.54 | 7.67 | 23.94 | 38.46 |
| NP After MI And SOA Margin (%) | 13.74 | 16.41 | 7.54 | 23.80 | 38.38 |
| Return on Networth / Equity (%) | 8.89 | 13.13 | 4.17 | 11.11 | 14.88 |
| Return on Capital Employeed (%) | 9.77 | 12.08 | 4.01 | 10.47 | 6.61 |
| Return On Assets (%) | 6.49 | 8.50 | 3.10 | 8.57 | 11.47 |
| Long Term Debt / Equity (X) | 0.11 | 0.19 | 0.05 | 0.09 | 0.05 |
| Total Debt / Equity (X) | 0.21 | 0.33 | 0.17 | 0.16 | 0.11 |
| Asset Turnover Ratio (%) | 0.46 | 0.59 | 0.43 | 0.36 | 0.31 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.68 | 1.88 | 1.52 | 2.80 | 2.29 |
| Quick Ratio (X) | 1.49 | 1.69 | 1.32 | 2.52 | 2.12 |
| Inventory Turnover Ratio (X) | 13.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 2.12 | 0.00 | 0.00 | 5.15 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.99 | 0.00 | 0.00 | 3.27 |
| Earning Retention Ratio (%) | 0.00 | 97.88 | 0.00 | 0.00 | 94.85 |
| Cash Earning Retention Ratio (%) | 0.00 | 99.01 | 0.00 | 0.00 | 96.73 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 15.75 | 16.68 | 21.54 | 27.25 | 21.83 |
| Interest Coverage Ratio (Post Tax) (%) | 6.10 | 8.42 | 5.94 | 14.02 | 8.62 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2544.08 | 2892.33 | 1502.53 | 3499.80 | 1173.80 |
| EV / Net Operating Revenue (X) | 3.90 | 3.97 | 3.44 | 10.01 | 4.57 |
| EV / EBITDA (X) | 10.42 | 10.67 | 10.26 | 19.99 | 11.10 |
| MarketCap / Net Operating Revenue (X) | 3.79 | 3.73 | 3.47 | 9.72 | 4.37 |
| Retention Ratios (%) | 0.00 | 97.87 | 0.00 | 0.00 | 94.84 |
| Price / BV (X) | 2.45 | 2.98 | 1.92 | 4.54 | 1.70 |
| Price / Net Operating Revenue (X) | 3.79 | 3.73 | 3.47 | 9.72 | 4.37 |
| EarningsYield | 0.03 | 0.04 | 0.02 | 0.02 | 0.08 |