| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 58.00 | 13.09 | 14.80 | 7.67 | -27.65 |
| Diluted EPS (Rs.) | 56.04 | 12.80 | 14.57 | 7.63 | -27.65 |
| Cash EPS (Rs.) | 136.80 | 78.89 | 84.55 | 69.72 | 31.20 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 226.16 | 216.40 | 210.95 | 164.46 | 147.90 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 226.16 | 216.40 | 210.95 | 164.46 | 147.90 |
| Revenue From Operations / Share (Rs.) | 298.24 | 260.69 | 245.27 | 208.49 | 183.20 |
| PBDIT / Share (Rs.) | 163.33 | 138.58 | 127.28 | 103.88 | 83.78 |
| PBIT / Share (Rs.) | 84.76 | 69.86 | 63.06 | 44.68 | 30.24 |
| PBT / Share (Rs.) | 59.82 | 17.33 | 27.86 | 18.00 | -26.21 |
| Net Profit / Share (Rs.) | 58.24 | 10.17 | 20.33 | 10.52 | -22.34 |
| NP After MI And SOA / Share (Rs.) | 57.85 | 12.98 | 14.71 | 7.61 | -27.46 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 54.76 | 53.15 | 51.89 | 49.82 | 45.73 |
| PBIT Margin (%) | 28.42 | 26.79 | 25.71 | 21.43 | 16.50 |
| PBT Margin (%) | 20.05 | 6.64 | 11.36 | 8.63 | -14.30 |
| Net Profit Margin (%) | 19.52 | 3.89 | 8.29 | 5.04 | -12.19 |
| NP After MI And SOA Margin (%) | 19.39 | 4.97 | 5.99 | 3.65 | -14.99 |
| Return on Networth / Equity (%) | 25.58 | 7.39 | 9.19 | 6.39 | -25.58 |
| Return on Capital Employeed (%) | 14.72 | 13.13 | 11.01 | 10.00 | 7.08 |
| Return On Assets (%) | 6.52 | 1.67 | 1.86 | 1.17 | -4.35 |
| Long Term Debt / Equity (X) | 0.79 | 1.30 | 1.67 | 1.71 | 1.88 |
| Total Debt / Equity (X) | 1.13 | 1.50 | 1.82 | 2.00 | 2.20 |
| Asset Turnover Ratio (%) | 0.36 | 0.33 | 0.24 | 0.22 | 0.20 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.37 | 0.42 | 0.47 | 0.45 | 0.49 |
| Quick Ratio (X) | 0.37 | 0.41 | 0.46 | 0.45 | 0.48 |
| Inventory Turnover Ratio (X) | 424.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 13.79 | 30.47 | 20.34 | 0.00 | -8.23 |
| Dividend Payout Ratio (CP) (%) | 5.85 | 4.84 | 3.79 | 0.00 | 8.67 |
| Earning Retention Ratio (%) | 86.21 | 69.53 | 79.66 | 0.00 | 108.23 |
| Cash Earning Retention Ratio (%) | 94.15 | 95.16 | 96.21 | 0.00 | 91.33 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.35 | 3.52 | 3.74 | 3.49 | 3.05 |
| Interest Coverage Ratio (Post Tax) (%) | 2.22 | 1.59 | 1.63 | 1.25 | 0.50 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1175373.82 | 866218.75 | 605930.28 | 567069.50 | 422698.86 |
| EV / Net Operating Revenue (X) | 6.79 | 5.78 | 4.35 | 4.87 | 4.20 |
| EV / EBITDA (X) | 12.41 | 10.86 | 8.39 | 9.77 | 9.19 |
| MarketCap / Net Operating Revenue (X) | 5.80 | 4.71 | 3.05 | 3.62 | 2.82 |
| Retention Ratios (%) | 86.20 | 69.52 | 79.65 | 0.00 | 108.23 |
| Price / BV (X) | 7.65 | 7.00 | 4.68 | 6.34 | 4.82 |
| Price / Net Operating Revenue (X) | 5.80 | 4.71 | 3.05 | 3.62 | 2.82 |
| EarningsYield | 0.03 | 0.01 | 0.01 | 0.01 | -0.05 |