| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 3.51 | 4.26 | 9.81 | 10.36 | 4.71 |
| Diluted EPS (Rs.) | 3.51 | 4.22 | 9.72 | 10.15 | 4.61 |
| Cash EPS (Rs.) | 5.57 | 6.54 | 12.06 | 12.03 | 6.26 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 44.47 | 41.19 | 42.43 | 36.74 | 25.70 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 44.47 | 41.19 | 42.43 | 36.74 | 25.70 |
| Revenue From Operations / Share (Rs.) | 63.07 | 51.06 | 56.62 | 52.01 | 34.82 |
| PBDIT / Share (Rs.) | 6.82 | 8.24 | 15.64 | 15.64 | 8.05 |
| PBIT / Share (Rs.) | 4.75 | 5.96 | 13.39 | 13.98 | 6.50 |
| PBT / Share (Rs.) | 4.53 | 5.71 | 13.07 | 13.75 | 6.37 |
| Net Profit / Share (Rs.) | 3.50 | 4.26 | 9.81 | 10.36 | 4.71 |
| NP After MI And SOA / Share (Rs.) | 3.50 | 4.26 | 9.81 | 10.36 | 4.71 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 10.81 | 16.13 | 27.62 | 30.08 | 23.11 |
| PBIT Margin (%) | 7.52 | 11.66 | 23.65 | 26.88 | 18.65 |
| PBT Margin (%) | 7.18 | 11.18 | 23.07 | 26.43 | 18.28 |
| Net Profit Margin (%) | 5.55 | 8.34 | 17.32 | 19.92 | 13.52 |
| NP After MI And SOA Margin (%) | 5.55 | 8.34 | 17.32 | 19.92 | 13.52 |
| Return on Networth / Equity (%) | 7.87 | 10.34 | 23.11 | 28.20 | 18.32 |
| Return on Capital Employeed (%) | 10.47 | 13.86 | 29.31 | 36.03 | 23.78 |
| Return On Assets (%) | 5.86 | 8.85 | 19.11 | 22.63 | 14.70 |
| Asset Turnover Ratio (%) | 1.17 | 1.03 | 1.17 | 1.34 | 1.09 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.18 | 3.35 | 5.81 | 3.98 | 3.98 |
| Quick Ratio (X) | 2.18 | 3.35 | 5.81 | 3.98 | 3.98 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 79.81 | 34.55 | 2.89 | 53.09 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 51.96 | 28.11 | 2.49 | 39.93 |
| Earning Retention Ratio (%) | 0.00 | 20.19 | 65.45 | 97.11 | 46.91 |
| Cash Earning Retention Ratio (%) | 0.00 | 48.04 | 71.89 | 97.51 | 60.07 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 31.25 | 33.65 | 48.00 | 66.17 | 61.15 |
| Interest Coverage Ratio (Post Tax) (%) | 17.05 | 18.39 | 31.11 | 44.83 | 36.77 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 271.22 | 408.69 | 466.01 | 656.25 | 215.54 |
| EV / Net Operating Revenue (X) | 1.49 | 2.80 | 2.90 | 4.47 | 2.19 |
| EV / EBITDA (X) | 13.81 | 17.37 | 10.50 | 14.85 | 9.48 |
| MarketCap / Net Operating Revenue (X) | 1.63 | 2.89 | 3.21 | 4.69 | 2.32 |
| Retention Ratios (%) | 0.00 | 20.18 | 65.44 | 97.10 | 46.90 |
| Price / BV (X) | 2.32 | 3.59 | 4.28 | 6.63 | 3.14 |
| Price / Net Operating Revenue (X) | 1.63 | 2.89 | 3.21 | 4.69 | 2.32 |
| EarningsYield | 0.03 | 0.02 | 0.05 | 0.04 | 0.05 |