| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 25.53 | 18.20 | 4.13 | 28.90 | 9.02 |
| Diluted EPS (Rs.) | 25.53 | 18.20 | 4.13 | 28.90 | 9.02 |
| Cash EPS (Rs.) | 38.92 | 31.11 | 14.23 | 37.93 | 17.67 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 208.20 | 181.48 | 162.97 | 159.31 | 130.99 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 208.20 | 181.93 | 163.42 | 159.76 | 131.44 |
| Dividend / Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 |
| Revenue From Operations / Share (Rs.) | 527.48 | 483.51 | 520.86 | 590.93 | 562.26 |
| PBDIT / Share (Rs.) | 49.55 | 40.40 | 18.03 | 57.67 | 32.42 |
| PBIT / Share (Rs.) | 36.16 | 27.48 | 7.92 | 48.63 | 23.77 |
| PBT / Share (Rs.) | 34.26 | 24.58 | 3.15 | 45.00 | 13.85 |
| Net Profit / Share (Rs.) | 25.52 | 18.20 | 4.13 | 28.90 | 9.02 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 9.39 | 8.35 | 3.46 | 9.75 | 5.76 |
| PBIT Margin (%) | 6.85 | 5.68 | 1.52 | 8.23 | 4.22 |
| PBT Margin (%) | 6.49 | 5.08 | 0.60 | 7.61 | 2.46 |
| Net Profit Margin (%) | 4.83 | 3.76 | 0.79 | 4.89 | 1.60 |
| Return on Networth / Equity (%) | 12.25 | 10.02 | 2.53 | 18.13 | 6.88 |
| Return on Capital Employeed (%) | 17.06 | 14.47 | 4.67 | 28.92 | 17.34 |
| Return On Assets (%) | 8.16 | 6.92 | 1.37 | 10.27 | 3.11 |
| Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Total Debt / Equity (X) | 0.00 | 0.01 | 0.00 | 0.00 | 0.22 |
| Asset Turnover Ratio (%) | 1.83 | 1.72 | 1.79 | 2.07 | 2.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.10 | 2.31 | 1.58 | 1.64 | 1.25 |
| Quick Ratio (X) | 1.30 | 1.46 | 1.01 | 1.02 | 0.48 |
| Inventory Turnover Ratio (X) | 7.41 | 7.12 | 3.50 | 2.55 | 2.49 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 33.26 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 16.97 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 66.74 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 83.03 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 49.40 | 13.93 | 5.02 | 15.85 | 5.21 |
| Interest Coverage Ratio (Post Tax) (%) | 27.34 | 7.27 | 2.48 | 8.94 | 3.04 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1039.76 | 1064.37 | 1320.95 | 2103.80 | 2525.04 |
| EV / Net Operating Revenue (X) | 1.10 | 1.23 | 1.42 | 1.99 | 2.51 |
| EV / EBITDA (X) | 11.74 | 14.74 | 40.98 | 20.40 | 43.56 |
| MarketCap / Net Operating Revenue (X) | 1.12 | 1.24 | 1.47 | 2.05 | 2.47 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 66.73 |
| Price / BV (X) | 2.83 | 3.31 | 4.69 | 7.60 | 10.61 |
| Price / Net Operating Revenue (X) | 1.12 | 1.24 | 1.47 | 2.05 | 2.47 |
| EarningsYield | 0.04 | 0.03 | 0.01 | 0.02 | 0.01 |