| Net Sales/Income from operations | 707.00 | 816.81 | 826.39 | 872.39 | 879.46 |
| Other Operating Income | 51.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income From Operations | 758.91 | 816.81 | 826.39 | 872.39 | 879.46 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 386.18 | 401.02 | 446.95 | 507.03 | 424.78 |
| Purchase of Traded Goods | 1.90 | 24.03 | 0.00 | 0.32 | 0.56 |
| Increase/Decrease in Stocks | -30.50 | 36.09 | -12.76 | -36.10 | 27.80 |
| Power & Fuel | -109.84 | 0.00 | 0.00 | 109.84 | 118.84 |
| Employees Cost | 58.82 | 70.06 | 60.88 | 62.37 | 59.64 |
| Depreciation | 44.87 | 63.05 | 62.81 | 62.08 | 63.87 |
| Other Expenses | 296.06 | 160.39 | 204.11 | 86.46 | 94.09 |
| Total Expenses | 647.49 | 754.64 | 761.99 | 792.00 | 789.58 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 111.42 | 62.17 | 64.40 | 80.39 | 89.88 |
| Other Income | 21.48 | 14.69 | 22.85 | 22.68 | 14.44 |
| P/L Before Interest, Excpt. Items & Tax | 132.90 | 76.86 | 87.25 | 103.07 | 104.32 |
| Interest | 513.84 | 197.40 | 210.38 | 199.26 | 239.82 |
| P/L Before Exceptional Items & Tax | -380.94 | -120.54 | -123.13 | -96.19 | -135.50 |
| Exceptional Items | -1053.72 | -434.90 | 99.40 | 53.91 | -336.41 |
| P/L Before Tax | -1434.66 | -555.44 | -23.73 | -42.28 | -471.91 |
| Tax | 21.61 | 0.06 | 0.00 | 14.67 | 0.32 |
| P/L After Tax from Ordinary Activities | -1456.27 | -555.50 | -23.73 | -56.95 | -472.23 |
| Extra Ordinary Item | -86.00 | -210.62 | -51.80 | -46.30 | -49.45 |
| Net Profit/Loss For the Period | -1542.27 | -766.12 | -75.53 | -103.25 | -521.68 |
| Minority Interest | 486.91 | 116.88 | -12.01 | 5.18 | 35.54 |
| Share Of P/L Of Associates | 0.08 | 0.00 | 0.05 | 0.19 | 0.38 |
| Net P/L After Minority Interest & Share Of Associates | -1055.28 | -649.24 | -87.49 | -97.88 | -485.76 |
| | | | | | |
| Equity Share Capital | 258.71 | 258.71 | 258.71 | 258.71 | 258.71 |
| Reserves And Surplus | -2522.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -11.92 | -5.02 | -0.67 | -0.76 | -3.75 |
| Diluted EPS (Rs.) | (11.26) | -5.02 | -0.67 | -0.76 | -3.75 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -11.92 | -5.02 | -0.67 | -0.76 | -3.75 |
| Diluted EPS (Rs.) | (8.16) | -5.02 | -0.67 | -0.76 | -3.75 |
| | | | | | |
| PBITOE Margin (%) | 14.68 | 7.61 | 7.79 | 9.21 | 10.21 |
| PBTE Margin (%) | -50.19 | -14.75 | -14.89 | -11.02 | -15.40 |
| PBT Margin (%) | -189.04 | -68.00 | -2.87 | -4.84 | -53.65 |
| PAT Margin (%) | -203.22 | -93.79 | -9.13 | -11.83 | -59.31 |
| PAT After MI And SOA Margin (%) | -139.05 | -79.48 | -10.58 | -11.21 | -55.23 |