| Net Sales/Income from operations | 338.00 | 179.00 | 163.00 | 251.00 | 488.00 |
| Total Income From Operations | 338.00 | 179.00 | 163.00 | 251.00 | 488.00 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 8.00 | 10.00 | 12.00 | 15.00 | 15.00 |
| Purchase of Traded Goods | 164.00 | 77.00 | 55.00 | 108.00 | 251.00 |
| Increase/Decrease in Stocks | 9.00 | 4.00 | 16.00 | 3.00 | -4.00 |
| Employees Cost | 33.00 | 23.00 | 25.00 | 23.00 | 32.00 |
| Depreciation | 6.00 | 2.00 | 3.00 | 2.00 | 5.00 |
| Admin. And Selling Expenses | 19.00 | 12.00 | 6.00 | 44.00 | 0.00 |
| Other Expenses | 55.00 | 24.00 | 25.00 | 32.00 | 87.00 |
| Total Expenses | 294.00 | 152.00 | 142.00 | 227.00 | 386.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 44.00 | 27.00 | 21.00 | 24.00 | 102.00 |
| Other Income | 13.00 | 8.00 | 13.00 | 21.00 | 11.00 |
| P/L Before Interest, Excpt. Items & Tax | 57.00 | 35.00 | 34.00 | 45.00 | 113.00 |
| Interest | 5.00 | 0.00 | 0.00 | 0.00 | 3.00 |
| P/L Before Exceptional Items & Tax | 52.00 | 35.00 | 34.00 | 45.00 | 110.00 |
| Exceptional Items | -209.00 | 2.00 | 0.00 | 5.00 | 0.00 |
| P/L Before Tax | -157.00 | 37.00 | 34.00 | 50.00 | 110.00 |
| Tax | 61.00 | 10.00 | 9.00 | 11.00 | 31.00 |
| P/L After Tax from Ordinary Activities | -218.00 | 27.00 | 25.00 | 39.00 | 79.00 |
| Extra Ordinary Item | 0.00 | -7.00 | -6.00 | 3.00 | 0.00 |
| Net Profit/Loss For the Period | -218.00 | 20.00 | 19.00 | 42.00 | 79.00 |
| Net P/L After Minority Interest & Share Of Associates | -218.00 | 20.00 | 19.00 | 42.00 | 79.00 |
| | | | | | |
| Equity Share Capital | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -31.87 | 3.00 | 2.76 | 6.08 | 11.39 |
| Diluted EPS (Rs.) | -31.87 | 3.00 | 2.76 | 6.08 | 11.39 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -31.87 | 3.00 | 2.76 | 6.08 | 11.39 |
| Diluted EPS (Rs.) | -31.87 | 3.00 | 2.76 | 6.08 | 11.39 |
| | | | | | |
| PBITOE Margin (%) | 13.01 | 15.08 | 12.88 | 9.56 | 20.90 |
| PBTE Margin (%) | 15.38 | 19.55 | 20.85 | 17.92 | 22.54 |
| PBT Margin (%) | -46.44 | 20.67 | 20.85 | 19.92 | 22.54 |
| PAT Margin (%) | -64.49 | 11.17 | 11.65 | 16.73 | 16.18 |
| PAT After MI And SOA Margin (%) | -64.49 | 11.17 | 11.65 | 16.73 | 16.18 |