| Net Sales/Income from operations | 348.52 | 301.82 | 320.82 | 282.24 | 541.26 |
| Total Income From Operations | 348.52 | 301.82 | 320.82 | 282.24 | 541.26 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 778.06 | 756.82 | 819.00 | 457.72 | 513.87 |
| Increase/Decrease in Stocks | -299.40 | -337.28 | -371.63 | -41.39 | 88.19 |
| Employees Cost | 5.50 | 3.91 | 7.25 | 7.85 | 6.62 |
| Depreciation | 10.05 | 8.99 | 8.26 | 7.21 | 11.60 |
| Other Expenses | 66.29 | 33.57 | 35.26 | 27.70 | 38.62 |
| Total Expenses | 560.50 | 466.01 | 498.14 | 459.09 | 658.90 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -211.98 | -164.19 | -177.32 | -176.85 | -117.64 |
| Other Income | 27.79 | 17.21 | 25.54 | 15.79 | 11.77 |
| P/L Before Interest, Excpt. Items & Tax | -184.19 | -146.98 | -151.78 | -161.06 | -105.87 |
| Interest | 69.54 | 53.86 | 64.68 | 67.03 | 51.33 |
| P/L Before Exceptional Items & Tax | -253.73 | -200.84 | -216.46 | -228.09 | -157.20 |
| P/L Before Tax | -253.73 | -200.84 | -216.46 | -228.09 | -157.20 |
| Tax | -62.32 | -47.64 | -50.04 | -42.32 | -8.58 |
| P/L After Tax from Ordinary Activities | -191.41 | -153.20 | -166.42 | -185.77 | -148.62 |
| Net Profit/Loss For the Period | -191.41 | -153.20 | -166.42 | -185.77 | -148.62 |
| Minority Interest | 0.12 | 0.00 | -0.19 | 0.00 | 0.35 |
| Share Of P/L Of Associates | -0.01 | 0.00 | 0.00 | 0.00 | -0.05 |
| Net P/L After Minority Interest & Share Of Associates | -191.30 | -153.20 | -166.61 | -185.77 | -148.32 |
| | | | | | |
| Equity Share Capital | 182.90 | 182.90 | 182.90 | 182.90 | 182.90 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -10.46 | -8.38 | -9.11 | -10.16 | -8.11 |
| Diluted EPS (Rs.) | -10.46 | -8.38 | -9.11 | -10.16 | -8.11 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -10.46 | -8.38 | -9.11 | -10.16 | -8.11 |
| Diluted EPS (Rs.) | -10.46 | -8.38 | -9.11 | -10.16 | -8.11 |
| | | | | | |
| PBITOE Margin (%) | -60.82 | -54.39 | -55.27 | -62.65 | -21.73 |
| PBTE Margin (%) | -72.80 | -66.54 | -67.47 | -80.81 | -29.04 |
| PBT Margin (%) | -72.80 | -66.54 | -67.47 | -80.81 | -29.04 |
| PAT Margin (%) | -54.92 | -50.75 | -51.87 | -65.81 | -27.45 |
| PAT After MI And SOA Margin (%) | -54.88 | -50.75 | -51.93 | -65.81 | -27.40 |