| Net Sales/Income from operations | 2.25 | 93.97 | 151.73 | 159.05 | 178.74 |
| Total Income From Operations | 2.25 | 93.97 | 151.73 | 159.05 | 178.74 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 9.86 | 75.71 | 109.65 | 112.18 | 129.26 |
| Purchase of Traded Goods | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | 3.46 | 6.19 | 1.44 | -1.62 | -2.19 |
| Employees Cost | 1.85 | 5.60 | 8.01 | 7.38 | 8.05 |
| Depreciation | 3.53 | 3.70 | 3.59 | 3.68 | 3.47 |
| Other Expenses | 4.37 | 22.66 | 34.57 | 37.08 | 46.77 |
| Total Expenses | 23.07 | 114.11 | 157.26 | 158.71 | 185.36 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -20.82 | -20.14 | -5.53 | 0.34 | -6.61 |
| Other Income | 0.11 | 0.36 | 0.56 | 0.24 | 0.42 |
| P/L Before Interest, Excpt. Items & Tax | -20.70 | -19.78 | -4.96 | 0.58 | -6.20 |
| Interest | 6.44 | 5.75 | 5.78 | 5.45 | 5.79 |
| P/L Before Exceptional Items & Tax | -27.14 | -25.52 | -10.75 | -4.87 | -11.99 |
| P/L Before Tax | -27.14 | -25.52 | -10.75 | -4.87 | -11.99 |
| Tax | 12.14 | -8.09 | -3.08 | -1.33 | -4.02 |
| P/L After Tax from Ordinary Activities | -39.28 | -17.43 | -7.66 | -3.54 | -7.96 |
| Net Profit/Loss For the Period | -39.28 | -17.43 | -7.66 | -3.54 | -7.96 |
| Net P/L After Minority Interest & Share Of Associates | -39.28 | -17.43 | -7.66 | -3.54 | -7.96 |
| | | | | | |
| Equity Share Capital | 46.50 | 46.50 | 46.50 | 46.50 | 46.50 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 112.70 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -8.45 | -3.74 | -1.65 | -0.76 | -1.71 |
| Diluted EPS (Rs.) | (8.45) | -3.74 | (1.65) | -0.76 | (1.71) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -8.45 | -3.74 | -1.65 | -0.76 | -1.71 |
| Diluted EPS (Rs.) | 0.00 | -3.74 | 0.00 | -0.76 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -923.82 | -21.42 | -3.64 | 0.21 | -3.70 |
| PBTE Margin (%) | -1204.48 | -27.15 | -7.08 | -3.06 | -6.70 |
| PBT Margin (%) | -1204.48 | -27.15 | -7.08 | -3.06 | -6.70 |
| PAT Margin (%) | -1743.03 | -18.55 | -5.05 | -2.22 | -4.45 |
| PAT After MI And SOA Margin (%) | -1743.03 | -18.55 | -5.05 | -2.22 | -4.45 |