| Net Sales/Income from operations | 650.34 | 603.06 | 830.20 | 730.79 | 1134.78 |
| Total Income From Operations | 650.34 | 603.06 | 830.20 | 730.79 | 1134.78 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1534.88 | 1276.72 | 1155.39 | 941.26 | 857.10 |
| Increase/Decrease in Stocks | -636.68 | -413.02 | -180.88 | 95.07 | 365.09 |
| Employees Cost | 9.41 | 15.10 | 11.89 | 12.20 | 14.63 |
| Depreciation | 19.04 | 15.47 | 22.03 | 14.66 | 28.21 |
| Other Expenses | 99.86 | 62.96 | 76.59 | 57.21 | 81.68 |
| Total Expenses | 1026.51 | 957.23 | 1085.02 | 1120.40 | 1346.71 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -376.17 | -354.17 | -254.82 | -389.61 | -211.93 |
| Other Income | 45.00 | 41.33 | 23.22 | 52.76 | 9.43 |
| P/L Before Interest, Excpt. Items & Tax | -331.17 | -312.84 | -231.60 | -336.85 | -202.50 |
| Interest | 123.40 | 131.71 | 108.28 | 87.02 | 70.63 |
| P/L Before Exceptional Items & Tax | -454.57 | -444.55 | -339.88 | -423.87 | -273.13 |
| P/L Before Tax | -454.57 | -444.55 | -339.88 | -423.87 | -273.13 |
| Tax | -109.96 | -92.36 | -40.98 | -37.64 | -57.58 |
| P/L After Tax from Ordinary Activities | -344.61 | -352.19 | -298.90 | -386.23 | -215.55 |
| Net Profit/Loss For the Period | -344.61 | -352.19 | -298.90 | -386.23 | -215.55 |
| Minority Interest | 0.12 | -0.19 | 0.04 | -0.64 | 3.31 |
| Share Of P/L Of Associates | -0.01 | 0.00 | -0.05 | -0.23 | 0.19 |
| Net P/L After Minority Interest & Share Of Associates | -344.50 | -166.61 | -298.91 | -387.10 | -402.60 |
| | | | | | |
| Equity Share Capital | 182.90 | 182.90 | 182.90 | 182.90 | 182.90 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -18.84 | -19.25 | -16.34 | -21.16 | -11.79 |
| Diluted EPS (Rs.) | (18.84) | (19.26) | (16.34) | -21.16 | (11.79) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -18.84 | -19.25 | -16.34 | -21.16 | -11.79 |
| Diluted EPS (Rs.) | (18.84) | (9.11) | (16.34) | -21.16 | (22.01) |
| | | | | | |
| PBITOE Margin (%) | -57.84 | -58.72 | -30.69 | -53.31 | -18.67 |
| PBTE Margin (%) | -69.89 | -73.71 | -40.93 | -58.00 | -24.06 |
| PBT Margin (%) | -69.89 | -73.71 | -40.93 | -58.00 | -24.06 |
| PAT Margin (%) | -52.98 | -58.40 | -36.00 | -52.85 | -18.99 |
| PAT After MI And SOA Margin (%) | -52.97 | -27.62 | -36.00 | -52.97 | -35.47 |