| Net Sales/Income from operations | 87.90 | 4.88 | 8.65 | 8.06 | 6.52 |
| Total Income From Operations | 87.90 | 4.88 | 8.65 | 8.06 | 6.52 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | -0.13 | 5.36 | 9.16 | 8.12 | 0.00 |
| Purchase of Traded Goods | 78.77 | 0.39 | 1.83 | 0.14 | 5.68 |
| Increase/Decrease in Stocks | 0.64 | 0.14 | -0.06 | 0.21 | -0.60 |
| Power & Fuel | 0.00 | 0.00 | 0.06 | 0.00 | 0.01 |
| Employees Cost | 1.23 | 3.49 | 5.13 | 4.77 | 2.46 |
| Depreciation | 2.99 | 3.02 | 3.22 | 2.04 | 0.89 |
| Other Expenses | 6.16 | 2.38 | 9.02 | 4.84 | 6.35 |
| Total Expenses | 89.66 | 14.79 | 28.36 | 20.13 | 14.80 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.77 | -9.90 | -19.71 | -12.07 | -8.28 |
| Other Income | 0.16 | 0.97 | 2.49 | 0.49 | 0.14 |
| P/L Before Interest, Excpt. Items & Tax | -1.61 | -8.93 | -17.22 | -11.58 | -8.14 |
| Interest | 1.73 | 1.58 | 1.51 | 1.92 | 0.01 |
| P/L Before Exceptional Items & Tax | -3.34 | -10.52 | -18.73 | -13.50 | -8.15 |
| P/L Before Tax | -3.34 | -10.52 | -18.73 | -13.50 | -8.15 |
| Tax | -0.30 | 0.13 | 0.38 | 0.44 | 0.76 |
| P/L After Tax from Ordinary Activities | -3.04 | -10.65 | -19.11 | -13.94 | -8.91 |
| Net Profit/Loss For the Period | -3.04 | -10.65 | -19.11 | -13.94 | -8.91 |
| | | | | | |
| Equity Share Capital | 25.71 | 25.71 | 25.71 | 23.21 | 19.55 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.11 | -0.42 | -0.74 | -0.60 | -0.45 |
| Diluted EPS (Rs.) | (0.12) | -0.42 | (0.74) | -0.60 | (0.46) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.11 | -0.42 | -0.74 | -0.60 | -0.45 |
| Diluted EPS (Rs.) | 0.00 | -0.42 | 0.00 | -0.60 | 0.00 |
| | | | | | |
| PBITOE Margin (%) | -2.00 | -202.90 | -227.87 | -149.70 | -127.01 |
| PBTE Margin (%) | -3.80 | -215.49 | -216.57 | -167.45 | -125.07 |
| PBT Margin (%) | -3.80 | -215.49 | -216.57 | -167.45 | -125.07 |
| PAT Margin (%) | -3.45 | -218.13 | -220.91 | -172.88 | -136.74 |