| Net Sales/Income from operations | 0.00 | 1.79 | 3.12 | 7.00 | 14.30 |
| Total Income From Operations | 0.00 | 1.79 | 3.12 | 7.00 | 14.30 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 0.00 | 0.26 | 3.17 | 4.33 | 10.81 |
| Increase/Decrease in Stocks | 0.00 | 0.53 | 2.43 | 1.01 | 2.87 |
| Employees Cost | 0.67 | 0.64 | 1.79 | 2.70 | 3.83 |
| Depreciation | 0.80 | 1.66 | 1.83 | 2.70 | 2.74 |
| Other Expenses | 0.57 | 1.62 | 1.87 | 4.21 | 4.72 |
| Total Expenses | 2.04 | 4.71 | 11.10 | 14.95 | 24.97 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2.04 | -2.92 | -7.98 | -7.95 | -10.67 |
| Other Income | 0.00 | -3.84 | 3.84 | 0.00 | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | -2.04 | -6.76 | -4.13 | -7.94 | -10.67 |
| Interest | 1.41 | 1.48 | 2.17 | 2.39 | 2.12 |
| P/L Before Exceptional Items & Tax | -3.44 | -8.24 | -6.30 | -10.33 | -12.79 |
| Exceptional Items | 0.53 | 2.93 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | -2.92 | -5.31 | -6.30 | -10.33 | -12.79 |
| Tax | 0.00 | 0.02 | -0.55 | -0.02 | 0.01 |
| P/L After Tax from Ordinary Activities | -2.92 | -5.33 | -5.75 | -10.32 | -12.80 |
| Net Profit/Loss For the Period | -2.92 | -5.33 | -5.75 | -10.32 | -12.80 |
| | | | | | |
| Equity Share Capital | 17.25 | 17.25 | 17.25 | 17.25 | 17.25 |
| Reserves And Surplus | 0.00 | -33.93 | 0.00 | 0.00 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.69 | -3.09 | -3.34 | (5.98) | -7.42 |
| Diluted EPS (Rs.) | -1.69 | (3.09) | -3.34 | (5.98) | -7.42 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.69 | -3.09 | -3.34 | 0.00 | -7.42 |
| Diluted EPS (Rs.) | -1.69 | 0.00 | -3.34 | 0.00 | -7.42 |
| | | | | | |
| PBITOE Margin (%) | N.A | -162.70 | -255.87 | -113.50 | -74.61 |
| PBTE Margin (%) | N.A | -459.50 | -202.04 | -147.60 | -89.44 |
| PBT Margin (%) | N.A | -296.11 | -202.04 | -147.60 | -89.44 |
| PAT Margin (%) | N.A | -297.36 | -184.56 | -147.36 | -89.52 |